| Instructional Programs | $57,907.3 | $5,597.1 | $63,504.3 |
| Organized Research | $2,308.9 | $1,020.9 | $3,329.8 |
| Public Service | $1,231.5 | $5,930.1 | $7,161.6 |
| Academic Support | $10,197.8 | $979.6 | $11,177.4 |
| Student Services | $7,700.0 | $29,575.6 | $37,275.6 |
| Institutional Support | $10,065.3 | $1,416.9 | $11,482.2 |
| O & M of Physical Plant | $18,009.7 | $26,961.8 | $44,971.5 |
| Independent Operations | $0.0 | $20,219.5 | $20,219.5 |
| Refunds | $0.0 | $0.0 | $0.0 |
| Unexpended-Lapsed Funds | $0.0 | $0.0 | $0.0 |
| CMS Group Health Insurance | $1,277.0 | $1,136.6 | $2,413.7 |
| Medicare | $1,559.8 | $40.1 | $1,599.9 |
| Total Op Cost by Function | $110,257.3 | $92,878.1 | $203,135.4 |
|