| Instructional Programs | $107,261.6 | $9,864.0 | $117,125.6 |
| Organized Research | $2,230.1 | $14,341.7 | $16,571.8 |
| Public Service | $2,616.5 | $17,297.5 | $19,914.0 |
| Academic Support | $19,035.4 | $901.5 | $19,936.9 |
| Student Services | $15,731.4 | $56,153.9 | $71,885.3 |
| Institutional Support | $33,599.1 | $749.7 | $34,348.8 |
| O & M of Physical Plant | $31,068.6 | $36,118.2 | $67,186.8 |
| Independent Operations | $0.0 | $47,936.4 | $47,936.4 |
| Refunds | $0.0 | $1,239.1 | $1,239.1 |
| Unexpended-Lapsed Funds | $0.0 | $0.0 | $0.0 |
| CMS Group Health Insurance | $3,078.3 | $0.0 | $3,078.3 |
| Medicare | $2,215.4 | $619.9 | $2,835.3 |
| Total Op Cost by Function | $216,836.4 | $185,221.9 | $402,058.3 |
|