| Instructional Programs | $50,180.0 | $5,693.2 | $55,873.2 |
| Organized Research | $360.3 | $663.4 | $1,023.7 |
| Public Service | $1,088.4 | $10,372.2 | $11,460.6 |
| Academic Support | $8,034.2 | $1,028.9 | $9,063.1 |
| Student Services | $3,625.9 | $24,828.0 | $28,453.9 |
| Institutional Support | $8,353.1 | $1,445.7 | $9,798.8 |
| O & M of Physical Plant | $11,907.1 | $172.3 | $12,079.4 |
| Independent Operations | $0.0 | $3,660.8 | $3,660.8 |
| Refunds | $0.0 | $0.0 | $0.0 |
| Unexpended-Lapsed Funds | $0.0 | $0.0 | $0.0 |
| CMS Group Health Insurance | $1,072.6 | $1,565.2 | $2,637.8 |
| Medicare | $937.2 | $210.1 | $1,147.3 |
| Total Op Cost by Function | $85,558.8 | $49,639.8 | $135,198.6 |
|