| Instructional Programs | $107,124.7 | $13,221.1 | $120,345.8 |
| Organized Research | $12,670.6 | $25,143.4 | $37,814.0 |
| Public Service | $7,424.9 | $28,634.7 | $36,059.6 |
| Academic Support | $18,523.8 | $5,089.6 | $23,613.4 |
| Student Services | $13,321.2 | $66,454.0 | $79,775.2 |
| Institutional Support | $16,118.8 | $4,267.6 | $20,386.4 |
| O & M of Physical Plant | $35,571.6 | $33,030.1 | $68,601.7 |
| Independent Operations | $0.0 | $30,802.0 | $30,802.0 |
| Refunds | $0.0 | $361.6 | $361.6 |
| Unexpended-Lapsed Funds | $0.0 | $0.0 | $0.0 |
| CMS Group Health Insurance | $2,816.6 | $796.4 | $3,613.0 |
| Medicare | $1,957.4 | $274.0 | $2,231.4 |
| Total Op Cost by Function | $215,529.6 | $208,074.5 | $423,604.1 |
|