| Instructional Programs | $72,064.7 | $6,625.8 | $78,690.5 |
| Organized Research | $2,996.5 | $8,361.1 | $11,357.6 |
| Public Service | $3,820.0 | $17,086.6 | $20,906.6 |
| Academic Support | $13,495.0 | $3,917.9 | $17,412.9 |
| Student Services | $6,992.4 | $29,597.4 | $36,589.8 |
| Institutional Support | $12,398.7 | $2,530.6 | $14,929.3 |
| O & M of Physical Plant | $31,187.2 | $12,080.7 | $43,267.9 |
| Independent Operations | $81.1 | $43,669.1 | $43,750.2 |
| Refunds | $0.0 | $313.7 | $313.7 |
| Unexpended-Lapsed Funds | $0.0 | $0.0 | $0.0 |
| CMS Group Health Insurance | $1,685.8 | $388.3 | $2,074.1 |
| Medicare | $1,590.2 | $216.8 | $1,807.0 |
| Total Op Cost by Function | $146,311.6 | $124,788.0 | $271,099.6 |
|