| Instructional Programs | $75,444.4 | $4,004.8 | $79,449.2 |
| Organized Research | $1,507.9 | $4,566.2 | $6,074.1 |
| Public Service | $2,464.8 | $12,309.2 | $14,774.0 |
| Academic Support | $8,584.2 | $117.7 | $8,701.9 |
| Student Services | $7,049.6 | $34,017.0 | $41,066.6 |
| Institutional Support | $8,641.9 | $635.8 | $9,277.7 |
| O & M of Physical Plant | $17,519.2 | $12,681.3 | $30,200.5 |
| Independent Operations | $0.0 | $34,943.1 | $34,943.1 |
| Refunds | $0.0 | $1.0 | $1.0 |
| Unexpended-Lapsed Funds | $0.0 | $0.0 | $0.0 |
| CMS Group Health Insurance | $1,744.8 | $979.4 | $2,724.2 |
| Medicare | $1,260.3 | $304.3 | $1,564.6 |
| Total Op Cost by Function | $124,217.1 | $104,559.8 | $228,776.9 |
|